Table of Contents
Table of Contents 2
List of Tables 4
List of Figures 5
Company Snapshot 7
Key Information 7
Company Overview 7
Rex Energy Corp, Valuation and Financial Data 8
Rex Energy Corp, Share Price Performance 8
Share Price Performance, Q3, 2016-Q3, 2017 8
Rex Energy Corp, Key Valuation Metrics 9
Key Valuation Metrics, Q3, 2016-Q3, 2017 9
Rex Energy Corp, Quarterly Results of Oil & Gas Operations Per boe Produced 10
Results of Oil & Gas Operations Per boe Produced, Q3, 2016-Q3, 2017 10
Results of Oil & Gas Operations Per boe Growth Rates, Q3, 2016-Q3, 2017 11
Rex Energy Corp, Quarterly E&P Costs Trends 12
Upstream Capital Expenditure, Q3, 2016-Q3, 2017 12
Rex Energy Corp, Quarterly Production Trends 13
Rex Energy Corp, Total Oil and Gas Production 13
Total Crude Oil and Natural Gas Production Trend, Q3, 2016-Q3, 2017 13
Total Crude Oil & Natural Gas Production, By Country/Region, Q3, 2016-Q3, 2017 15
Rex Energy Corp, Crude Oil Production 16
Rex Energy Corp, Natural Gas Production 18
Total Natural Gas Production Trend, Q3, 2016-Q3, 2017 18
Natural Gas Production, By Country/Region, Q3, 2016-Q3, 2017 19
Rex Energy Corp, Valuation and Financial Data, 2013-2017 20
Rex Energy Corp, Share Price Performance, 2013-2017 20
Key Valuation Metrics, 2013-2017 21
Rex Energy Corp, Production and Reserves Trends 22
Total Oil and Gas, Reserves and Production 22
Total Crude Oil and Natural Gas Production and Reserves Trend, 2013-2017 22
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2013-2017 24
Total Crude Oil and Natural Gas Reserve Changes, 2013-2017 26
Crude Oil/Liquids Production and Reserve 27
Crude Oil/Liquids Production and Reserve Trend, 2013-2017 27
Crude Oil Production and Reserves By Country/Region, 2013-2017 28
Crude Oil/Liquids Reserve Changes, 2013-2017 30
Natural Gas Production and Reserve 31
Natural Gas Production and Reserve Trend, 2013-2017 31
Natural Gas Production and Reserves, By Country/Region, 2013-2017 33
Natural Gas Reserve Changes, 2013-2017 35
Total Crude Oil and Natural Gas Reserves Life Index 36
Total Crude Oil and Natural Gas Reserves Life Index, 2013-2017 36
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2013-2017 37
Rex Energy Corp, E&P Costs Trends 39
Allocation of the Upstream Capital Expenditure 39
Upstream Capital Expenditure, 2013-2017 39
Exploration and Development Costs, By Country/Region, 2013-2017 42
Oil and Gas Cost Per boe, US$/boe 44
Oil and Gas Cost Per boe, US$/boe, 2013-2017 44
Oil and Gas Cost Per boe, US$/boe, By Country/Region, 2013-2017 46
Rex Energy Corp, Reserve Replacement Ratio 48
Oil and Gas Production Replacement Ratio 48
Oil and Gas Production Replacement Ratio, 2013-2017 48
Rex Energy Corp, Results of Oil & Gas Operations Trend 55
Oil and Gas Revenue and Expenses 55
Oil and Gas Revenue and Expenses, 2013-2017 55
Oil and Gas Revenue and Expenses, By Country/Region, 2013-2017 57
Oil and Gas Revenue and Expenses, Per boe 62
Oil and Gas Revenue and Expenses, By boe, 2013-2017 62
Oil and Gas Performance Metrics 67
Rex Energy Corp, Land Holdings and Well Data 68
Developed and Undeveloped Acreage 68
Gross and Net Developed and Undeveloped Acreage, 2013-2017 68
Gross and Net Developed and Undeveloped Acreage, By Country/Region, 2013-2017 69
Well Statistics 72
Producible Oil and Gas Well, 2013-2017 72
Producible Oil and Gas Well, By Country/Region, 2013-2017 73
Exploration and Development Wells Drilled, 2013-2017 77
Exploration and Development Wells Drilled, By Country/Region, 2013-2017 79
Recent Developments 80
Rex Energy Corp – Recent Developments 80
Apr 18, 2018: Delisting Of Securities Of Rex Energy, PhaseRx Stanley Furniture Company And Innovate Biopharmaceuticals From Nasdaq Stock Market 80
Feb 06, 2018: Rex Energy Announces Fourth Quarter And Full Year 2017 Production And Estimated Price Realizations And Provides Operational Update 80
Jan 23, 2018: Rex Energy Appoints New Chief Financial Officer 81
Nov 16, 2017: Rex Energy: Notice Of Delisting Or Failure To Satisfy Continued Listing Rule Or Standard; Transfer Of Listing 82
Nov 14, 2017: Rex Energy Reports Third Quarter 2017 Financial And Operational Results 82
Oct 11, 2017: Rex Energy Provides Operations Update 85
Sep 18, 2017: Rex Energy Provides Moraine East Area Operations Update 86
Aug 08, 2017: Rex Energy Reports Second Quarter 2017 Financial And Operational Results 87
Jun 12, 2017: Rex Energy Announces Results Of Four-Well Baird Pad In Moraine East Area 90
Jun 06, 2017: Rex Energy Regains Full Compliance With Nasdaq Listing Standards 90
Appendix 91
Methodology 91
Coverage 91
Secondary Research 91
Primary Research 92
Data Information Sources 92
Company Source 92
SEC/Other Regulatory Filings 92
Other Sources 92
Expert Panel Validation 92
Data Definition 92
Oil and Gas Reserves 92
Units of Measure 93
About GlobalData 94
Disclosure 94
Disclaimer 94
Table 1: Rex Energy Corp, Key Facts 7
Table 2: Rex Energy Corp, Share Price Performance, Q3, 2016-Q3, 2017 8
Table 3: Rex Energy Corp, Key Valuation Metrics, Q3, 2016-Q3, 2017 9
Table 4: Rex Energy Corp, Results of Oil & Gas Operations Per boe Produced, US$/boe, Q3, 2016-Q3, 2017 10
Table 5: Rex Energy Corp, Results of Oil & Gas Operations Per boe Growth Rates, %, Q3, 2016-Q3, 2017 11
Table 6: Rex Energy Corp, Upstream Capital Expenditure, Q3, 2016-Q3, 2017 12
Table 7: Rex Energy Corp, Total Crude Oil and Natural Gas, Production, Q3, 2016-Q3, 2017 14
Table 8: Rex Energy Corp, Total Oil & Gas Production, By Country/Region, mmboe, Q3, 2016-Q3, 2017 15
Table 9: Rex Energy Corp, Total Crude Oil Production, mmbbl, Q3, 2016-Q3, 2017 16
Table 10: Rex Energy Corp, Crude Oil Production, By Country/Region, mmbbl, Q3, 2016-Q3, 2017 17
Table 11: Rex Energy Corp, Total Natural Gas Production, bcf, Q3, 2016-Q3, 2017 18
Table 12: Rex Energy Corp, Natural Gas Production, By Country/Region, bcf, Q3, 2016-Q3, 2017 19
Table 13: Rex Energy Corp, Share Price Performance, 2013-2017 20
Table 14: Rex Energy Corp, Key Valuation Metrics, 2013-2017 21
Table 15: Rex Energy Corp, Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2013-2017 23
Table 16: Rex Energy Corp, Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2013-2017 25
Table 17: Rex Energy Corp, Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2013-2017 26
Table 18: Rex Energy Corp, Crude Oil Production and Reserves Metrics, mmbbl, 2013-2017 27
Table 19: Rex Energy Corp, Crude Oil Production and Reserves, By Country/Region, mmbbl, 2013-2017 29
Table 20: Rex Energy Corp, Crude Oil Reserve Changes, mmbbl, 2013-2017 30
Table 21: Rex Energy Corp, Natural Gas Production and Reserves Metrics, bcf, 2013-2017 32
Table 22: Rex Energy Corp, Natural Gas Production and Reserves, By Country/Region, bcf, 2013-2017 34
Table 23: Rex Energy Corp, Natural Gas Reserve Changes, bcf, 2013-2017 35
Table 24: Rex Energy Corp, Oil and Gas Reserves Life Index, Years, 2013-2017 36
Table 25: Rex Energy Corp, Oil and Gas Reserves Life Index, By Country/Region, Years, 2013-2017 38
Table 26: Rex Energy Corp, Upstream Capital Expenditure, US$ mil, 2013-2017 40
Table 27: Rex Energy Corp, Proved and Unproved Acquisition Costs, By Country/Region, US$ mil, 2013-2017 41
Table 28: Rex Energy Corp, Exploration and Development Costs, By Country/Region, US$ mil, 2013-2017 43
Table 29: Rex Energy Corp, Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2013-2017 45
Table 30: Rex Energy Corp, Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2013-2017 47
Table 31: Rex Energy Corp, Oil and Gas Production Replacement Ratio, %, 2013-2017 49
Table 32: Rex Energy Corp, 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2013-2017 54
Table 33: Rex Energy Corp, Revenue and Expenses, US$ mil, 2013-2017 56
Table 34: Rex Energy Corp, Revenue and Expenses, By Country/Region, US$ mil, 2013-2017 61
Table 35: Rex Energy Corp, Oil and Gas Revenue and Expenses, US$/boe, 2013-2017 63
Table 36: Rex Energy Corp, Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2013-2017 66
Table 37: Rex Energy Corp, Oil and Gas Performance Metrics, 2013-2017 67
Table 38: Rex Energy Corp, Land Holdings (Developed and Undeveloped Acreage), Acres, 2013-2017 68
Table 39: Rex Energy Corp, Land Holdings (Developed and Undeveloped Acreage), By Country/Region, Acres, 2013-2017 71
Table 40: Rex Energy Corp, Producible Oil and Gas Wells, 2013-2017 72
Table 41: Rex Energy Corp, Producible Oil and Gas Wells, By Country/Region, 2013-2017 76
Table 42: Rex Energy Corp, Exploratory and Developed Wells, 2013-2017 78
Table 43: Rex Energy Corp, Exploratory and Developed Wells, By Country/Region, 2013-2017 79
List of Figures
Figure 1: Rex Energy Corp, Share Price Performance, USD/Share, Q3, 2016-Q3, 2017 8
Figure 2: Rex Energy Corp, Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q3, 2016-Q3, 2017 9
Figure 3: Rex Energy Corp, Results of Oil & Gas Operations Per boe Produced, US$/boe, Q3, 2016-Q3, 2017 10
Figure 4: Rex Energy Corp, Upstream Capital Expenditure, US$ mil, Q3, 2016-Q3, 2017 12
Figure 5: Rex Energy Corp, Total Crude Oil and Natural Gas, Production, mmboe, Q3, 2016-Q3, 2017 13
Figure 6: Rex Energy Corp, Total Oil & Gas Production, By Country/Region, mmboe, Q3, 2016-Q3, 2017 15
Figure 9: Rex Energy Corp, Total Natural Gas Production, bcf, Q3, 2016-Q3, 2017 18
Figure 10: Rex Energy Corp, Natural Gas Production, By Country/Region, bcf, Q3, 2016-Q3, 2017 19
Figure 12: Rex Energy Corp, Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2013-2017 21
Figure 13: Rex Energy Corp, Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2013-2017 22
Figure 14: Rex Energy Corp, Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2013-2017 24
Figure 15: Rex Energy Corp, Total Oil & Gas Production, By Country/Region, mmboe, 2013-2017 24
Figure 16: Rex Energy Corp, Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2017 26
Figure 17: Rex Energy Corp, Crude Oil Production and Reserves Metrics, mmbbl, 2013-2017 27
Figure 18: Rex Energy Corp, Oil Reserves, End of Period, By Country/Region, mmbbl, 2013-2017 28
Figure 19: Rex Energy Corp, Oil Production, By Country/Region, mmbbl, 2013-2017 28
Figure 20: Rex Energy Corp, Crude Oil Reserve Changes, mmbbl, 2017 30
Figure 21: Rex Energy Corp, Natural Gas Production and Reserves Metrics, bcf, 2013-2017 31
Figure 22: Rex Energy Corp, Gas Reserves, End of Period, By Country/Region, bcf, 2013-2017 33
Figure 23: Rex Energy Corp, Gas Production, By Country/Region, bcf, 2013-2017 33
Figure 24: Rex Energy Corp, Natural Gas Reserve Changes, bcf, 2017 35
Figure 25: Rex Energy Corp, Oil and Gas Reserves Life Index, Years, 2013-2017 36
Figure 26: Rex Energy Corp, Gas Reserve Life Index, By Country/Region, Years, 2013-2017 37
Figure 27: Rex Energy Corp, Oil & Gas Reserve Life Index, By Country/Region, Years, 2013-2017 37
Figure 28: Rex Energy Corp, Oil Reserve Life Index, By Country/Region, Years, 2013-2017 38
Figure 29: Rex Energy Corp, Upstream Capital Expenditure, US$ mil, 2013-2017 39
Figure 31: Rex Energy Corp, Unproved Acquisition Costs, By Country/Region, US$ mil, 2013-2017 41
Figure 32: Rex Energy Corp, Development Costs, By Country/Region, US$ mil, 2013-2017 42
Figure 33: Rex Energy Corp, Exploration Costs, By Country/Region, US$ mil, 2013-2017 42
Figure 34: Rex Energy Corp, 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2013-2017 44
Figure 35: Rex Energy Corp, Oil & Gas Finding & Development Cost/boe, 3-Year Average, By Country/Region, US$/boe, 2013-2017 46
Figure 36: Rex Energy Corp, Oil & Gas Finding Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2013-2017 46
Figure 37: Rex Energy Corp, Reserve Replacement Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2013-2017 47
Figure 38: Rex Energy Corp, 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2013-2017 48
Figure 41: Rex Energy Corp, 3-Year Wt. Avg. Oil & Gas F&D Production Replacement, By Country/Region, %, 2013-2017 51
Figure 42: Rex Energy Corp, 3-Year Wt. Avg. Oil & Gas RRC Production Replacement, By Country/Region, %, 2013-2017 52
Figure 43: Rex Energy Corp, 3-Year Wt. Avg. Oil F&D Production Replacement, By Country/Region, %, 2013-2017 52
Figure 44: Rex Energy Corp, 3-Year Wt. Avg. Oil RRC Production Replacement, By Country/Region, %, 2013-2017 53
Figure 45: Rex Energy Corp, Revenue and Expenses, US$ mil, 2013-2017 55
Figure 46: Rex Energy Corp, Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2013-2017 57
Figure 47: Rex Energy Corp, Exploration Expenses, By Country/Region, US$ mil, 2013-2017 57
Figure 49: Rex Energy Corp, Net Income/ Loss From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2013-2017 58
Figure 50: Rex Energy Corp, Oil & Gas Revenue, By Country/Region, US$ mil, 2013-2017 58
Figure 51: Rex Energy Corp, Profit (loss) Before Taxation From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2013-2017 59
Figure 52: Rex Energy Corp, Production Costs, By Country/Region, US$ mil, 2013-2017 59
Figure 53: Rex Energy Corp, Total Expenses From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2013-2017 60
Figure 54: Rex Energy Corp, Oil and Gas Revenue and Expenses, US$/boe, 2013-2017 62
Figure 57: Rex Energy Corp, Lifting Cost per boe, By Country/Region, US$/boe, 2013-2017 64
Figure 59: Rex Energy Corp, Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2013-2017 64
Figure 60: Rex Energy Corp, Total DD&A per boe, By Country/Region, US$/boe, 2013-2017 65
Figure 61: Rex Energy Corp, Total Revenue per boe, By Country/Region, US$/boe, 2013-2017 65
Figure 62: Rex Energy Corp, Oil and Gas Performance Metrics, 2013-2017 67
Figure 63: Rex Energy Corp, Land Holdings (Developed and Undeveloped Acreage), Acres, 2013-2017 68
Figure 64: Rex Energy Corp, Total Gross Undeveloped Acreage, By Country/Region, Acres, 2013-2017 69
Figure 65: Rex Energy Corp, Total Net Undeveloped Acreage, By Country/Region, Acres, 2013-2017 69
Figure 66: Rex Energy Corp, Total Gross Developed Acreage, By Country/Region, Acres, 2013-2017 70
Figure 67: Rex Energy Corp, Total Net Developed Acreage, By Country/Region, Acres, 2013-2017 70
Figure 68: Rex Energy Corp, Producible Oil and Gas Wells, 2013-2017 72
Figure 69: Rex Energy Corp, Gross Productive Gas Wells, By Country/Region, Number, 2013-2017 73
Figure 70: Rex Energy Corp, Gross Productive Oil & Gas Wells, By Country/Region, Number, 2013-2017 73
Figure 72: Rex Energy Corp, Net/Gross Oil & Gas Ratio, By Country/Region, %, 2013-2017 74
Figure 73: Rex Energy Corp, Net Productive Gas Wells, By Country/Region, Number, 2013-2017 74
Figure 74: Rex Energy Corp, Net Productive Oil & Gas Wells, By Country/Region, Number, 2013-2017 75
Figure 76: Rex Energy Corp, Exploratory and Developed Wells, 2013-2017 77